| Primitieve begroting | ||||||
|---|---|---|---|---|---|---|
Lasten 2016  | 
                Baten 2016  | 
                Saldo 2016  | 
                Saldo 2017  | 
                Saldo 2018  | 
                Saldo 2019  | 
            |
Resultaat voor bestemming  | 
                    23.173  | 
                    -15.656  | 
                    7.518  | 
                    4.089  | 
                    3.928  | 
                    3.238  | 
                
Mutaties reserves  | 
                1.514  | 
                -5.019  | 
                -3.504  | 
                -109  | 
                -204  | 
                439  | 
            
Resultaat na bestemming  | 
                24.688  | 
                -20.675  | 
                4.013  | 
                3.980  | 
                3.724  | 
                3.676  |