| Primitieve begroting | ||||||
|---|---|---|---|---|---|---|
Lasten 2016 |
Baten 2016 |
Saldo 2016 |
Saldo 2017 |
Saldo 2018 |
Saldo 2019 |
|
Mutatie reserve Investeringsfonds |
403 |
0 |
403 |
403 |
403 |
403 |
Reclame opbrengst |
11 |
-902 |
-892 |
-892 |
-892 |
-892 |
Mutatie reserve jaarrekening 2013 |
1.049 |
0 |
1.049 |
-2.529 |
-2.876 |
977 |
Resultaat voor bestemming |
11 |
-902 |
-892 |
-892 |
-892 |
-892 |
Mutaties reserves |
1.452 |
0 |
1.452 |
-2.126 |
-2.473 |
1.380 |
Resultaat na bestemming |
1.462 |
-902 |
560 |
-3.018 |
-3.365 |
488 |